TOWN OF CARY, NORTH CAROLINA
STATEMENT OF NET ASSETS
PROPRIETARY FUNDS
June 30, 2006 Utility Governmental
Systems Activities -
EXHIBIT K Enterprise Internal
Fund Service Funds
ASSETS
Current Assets
Equity in Pooled Cash and Investments $122,524,890 5,838,258
Accrued Interest on Investments 986,506 8,233
Accounts Receivable, net of allowance for
        doubtful accounts
11,053,192 159,566
Due from Other Funds --- ---
Inventories --- 79,084
Miscellaneous Prepayment --- ---
Restricted Cash - Unspent Debt Proceeds --- ---
Restricted Cash - Customer Deposits --- ---
Equity in Pooled Cash and Investments-Restricted 1,191,106 ---
Asset --- ---
Asset --- ---
   TOTAL CURRENT ASSETS 135,755,694 6,085,141
Non-Current Assets
Deferred Bond Expenses 920,953 ---
Long-term Notes Receivable --- ---
Assessments Receivable --- ---
Noncurrent asset (PF only) --- ---
TOTAL NONCURRENT ASSETS 920,953 ---
   Capital Assets
    Land, Land Improvements and Construction-in-Progress 37,938,807 ---
    Other Capital Assets, Net of Accumulated Depreciation 324,113,847 1,301,072
Water and Sewer Distribution System-NOT USED --- ---
Building, Equipment and Vehicles-NOT USED --- ---
Construction-in-Progress-NOT USED --- ---
    Total Capital Assets, net 362,052,654 1,301,072
   TOTAL NON-CURRENT ASSETS 362,973,607 1,301,072
TOTAL ASSETS 498,729,301 7,386,213
LIABILITIES AND NET ASSETS
Current liabilities
Accounts Payable and Accrued Liabilities 3,330,815 85,005
Compensated Absences --- ---
Due to Other Funds (170,103) ---
Debt Payable 6,897,063 ---
Accrued Debt Interest Payable 1,234,361 ---
Retainage Payable 577,028 ---
Deferred Revenues 1,065,812 ---
Purchased Capacity Liability 103,498 ---
Developer Fee Credits 755,366 ---
Liability --- ---
Liability --- ---
TOTAL CURRENT LIABILITIES 13,793,840 85,005
Non-Current liabilities
Compensated Absences 621,852 34,292
Deposits 1,155,140 9,000
Deferred Revenue - Capacity Charges --- ---
Debt Payable, net of deferred loss on refunding 100,887,297 ---
Installment Purchase Payable --- ---
State Revolving Loan Payable --- ---
Deferred Bond Premium 158,060 ---
Purchased Capacity Liability 569,747 ---
Developer Fee Credits 3,823,654 ---
Claims Incurred But Not Reported --- 835,301
Morrisville Merger Debt 3,187,686 ---
Miscellaneous 860,620 ---
Noncurrent liability (PF only) --- ---
Noncurrent liability (PF only) --- ---
TOTAL NON-CURRENT LIABILITIES 111,264,056 878,593
   
TOTAL LIABILITIES 125,057,896 963,598
NET ASSETS
Invested in Capital Assets, Net of Related Debt $249,016,029 1,301,072
Restricted for Unspent Grant Proceeds --- ---
Restricted for Deposits Held 1,155,140 ---
Net Assets - restricted (PF) --- ---
Unrestricted Net Assets 123,500,236 5,121,543
TOTAL NET ASSETS 373,671,405 6,422,615
TOTAL LIABILITIES AND NET ASSETS $498,729,301 7,386,213
The accompanying notes are an integral part of these basic financial statements.