| TOWN OF CARY, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Year Ended June 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXHIBIT B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Expense) Revenue and |
|
|
|
Program Revenues |
|
Changes in Net Assets |
|
|
|
|
|
Operating |
|
Capital |
|
Primary Government |
|
|
|
Charges for |
|
Grants and |
|
Grants and |
|
Governmental |
|
Business-type |
|
|
| FUNCTIONS / PROGRAMS: |
Expenses |
|
Services |
|
Contributions |
|
Contributions |
|
Activities |
|
Activities |
|
Total |
| Primary Government: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Governmental Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Government |
$57,096,708 |
|
12,360,126 |
|
5,084,956 |
|
33,163,251 |
|
(6,488,375) |
|
--- |
|
(6,488,375) |
| Public Safety |
28,007,078 |
|
214,683 |
|
336,110 |
|
49,215 |
|
(27,407,070) |
|
--- |
|
(27,407,070) |
| Public Works |
12,077,761 |
|
--- |
|
754 |
|
--- |
|
(12,077,007) |
|
--- |
|
(12,077,007) |
| Environmental Protection |
8,608,864 |
|
5,220,246 |
|
--- |
|
--- |
|
(3,388,618) |
|
--- |
|
(3,388,618) |
| Cultural and Recreational |
9,105,437 |
|
3,974,497 |
|
14,607 |
|
1,300,090 |
|
(3,816,243) |
|
--- |
|
(3,816,243) |
| Other Expenditures |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Debt Service - ITEMS TO BE ELIMINATED |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Interest Expense |
3,926,624 |
|
--- |
|
--- |
|
--- |
|
(3,926,624) |
|
--- |
|
(3,926,624) |
| Debt Service - fees |
41,717 |
|
--- |
|
--- |
|
--- |
|
(41,717) |
|
--- |
|
(41,717) |
| Capital Outlay - ITEMS TO BE ELIMINATED |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL GOVERNMENTAL ACTIVITIES |
118,864,189 |
|
21,769,552 |
|
5,436,427 |
|
34,512,556 |
|
(57,145,654) |
|
--- |
|
(57,145,654) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business-type Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Utility |
33,314,584 |
|
55,019,053 |
|
--- |
|
11,075,971 |
|
--- |
|
32,780,440 |
|
32,780,440 |
| TOTAL BUSINESS-TYPE ACTIVITIES |
33,314,584 |
|
55,019,053 |
|
--- |
|
11,075,971 |
|
--- |
|
32,780,440 |
|
32,780,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Primary Government |
$152,178,773 |
|
76,788,605 |
|
5,436,427 |
|
45,588,527 |
|
(57,145,654) |
|
32,780,440 |
|
(24,365,214) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Ad
Valorem Taxes |
|
|
|
51,261,367 |
|
--- |
|
51,261,367 |
|
|
|
|
Other
Taxes |
|
|
|
23,045,379 |
|
--- |
|
23,045,379 |
|
|
|
|
Unrestricted Intergovernmental |
|
4,823,993 |
|
--- |
|
4,823,993 |
|
|
|
|
Investment Earnings |
|
|
4,666,641 |
|
3,964,396 |
|
8,631,037 |
|
|
|
|
Gain on
Sale of Capital Assets |
|
757,466 |
|
110,071 |
|
867,537 |
|
|
|
|
General
Donations |
|
|
|
--- |
|
--- |
|
--- |
|
|
|
|
Miscellaneous Revenue |
|
1,923,845 |
|
77,847 |
|
2,001,692 |
|
|
|
|
Transfers |
|
|
|
149,932 |
|
(149,932) |
|
--- |
|
|
|
|
Gen Revenue (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
Gen Revenue (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
ITEMS TO BE ELIMINATED |
|
--- |
|
--- |
|
--- |
|
|
|
|
Special item (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
Extraordinary item (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
Total General Revenues |
|
86,628,623 |
|
4,002,382 |
|
90,631,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANGE IN NET ASSETS, Before Special Item |
|
29,482,969 |
|
36,782,822 |
|
66,265,791 |
|
|
|
Special Item - Morrisville Merger |
|
--- |
|
39,380,705 |
|
39,380,705 |
|
|
|
CHANGE IN NET ASSETS, After Special Item |
|
29,482,969 |
|
76,163,527 |
|
105,646,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS - Beginning of Year |
|
|
|
550,991,223 |
|
297,507,878 |
|
848,499,101 |
|
|
|
NET ASSETS - End of Year |
|
|
|
$580,474,192 |
|
373,671,405 |
|
954,145,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The accompanying
notes are an integral part of these basic financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|