|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOWN OF CARY, NORTH
CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL PROJECT FUND |
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUB-FUND COMBINING BALANCE
SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30,
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| With Comparative Totals As
of June 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
| Schedule
1 |
Street |
|
Parks and |
|
Fire |
|
General |
|
Capital |
|
June 30, |
|
Project |
|
Recreation |
|
Project |
|
Governmental |
|
Reserve |
|
|
|
|
|
Fund |
|
Project Fund |
|
Fund |
|
Project Fund |
|
Fund |
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNRESTRICTED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Pooled Cash and
Investments |
$4,054,545 |
|
22,414,844 |
|
3,038,609 |
|
13,181,967 |
|
9,757,797 |
|
52,447,762
|
|
68,782,830 |
| Accrued Interest on
Investments |
--- |
|
--- |
|
--- |
|
--- |
|
524,517 |
|
524,517 |
|
432,360 |
Accounts
Receivable, net of allowance for
doubtful accounts |
28,486 |
|
75,400 |
|
--- |
|
28,723 |
|
477,183 |
|
609,792 |
|
436,278 |
| Inventories |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Other Assets |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Due from CDBG Special Revenue Fund |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL UNRESTRICTED ASSETS |
4,083,031 |
|
22,490,244 |
|
3,038,609 |
|
13,210,690 |
|
10,759,497
|
|
53,582,071
|
|
69,651,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESTRICTED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Pooled Cash and
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unspent Debt Proceeds |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
7,545,600 |
| Unspent Restricted Grants |
10,548,285 |
|
--- |
|
--- |
|
--- |
|
4,548,771 |
|
15,097,056
|
|
13,637,378 |
| Asset |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL RESTRICTED ASSETS |
10,548,285 |
|
--- |
|
--- |
|
--- |
|
4,548,771 |
|
15,097,056 |
|
21,182,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
14,631,316 |
|
22,490,244 |
|
3,038,609 |
|
13,210,690 |
|
15,308,268
|
|
68,679,127
|
|
90,834,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND FUND
BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
3,153,466 |
|
2,014,659 |
|
247,217 |
|
458,174 |
|
584,737 |
|
6,458,253
|
|
5,223,889 |
| Retainage Payable |
2,663,536 |
|
821,495 |
|
248,002 |
|
--- |
|
--- |
|
3,733,033
|
|
4,184,846 |
| Deferred Revenues |
--- |
|
--- |
|
--- |
|
28,723 |
|
359,952 |
|
388,675 |
|
348,718 |
| Deposits |
--- |
|
--- |
|
--- |
|
--- |
|
124,953 |
|
124,953 |
|
--- |
| Liability |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Liability |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Due to General Fund |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL LIABILITIES |
5,817,002 |
|
2,836,154 |
|
495,219 |
|
486,897 |
|
1,069,642 |
|
10,704,914 |
|
9,757,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FUND BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reserved: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reserved for Inventories |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Reserved by State Statute |
--- |
|
--- |
|
--- |
|
--- |
|
685,096 |
|
685,096 |
|
559,858 |
| Reserved for Encumbrances |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Reserved for Streets -
Powell Bill |
10,548,285 |
|
--- |
|
--- |
|
--- |
|
4,548,771 |
|
15,097,056
|
|
13,637,378 |
| Reserved for Restricted 911 Funds |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Fund Balance - reserved - other |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Designated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Designated for Capital
Projects |
(1,733,971) |
|
19,654,090 |
|
2,543,390 |
|
12,723,793 |
|
--- |
|
33,187,302
|
|
--- |
| Designated for Subsequent
Year's Expenditures |
--- |
|
--- |
|
--- |
|
--- |
|
1,943,807 |
|
1,943,807
|
|
434,652 |
| Designated for Economic Development |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Unreserved, Undesignated |
--- |
|
--- |
|
--- |
|
--- |
|
7,060,952 |
|
7,060,952 |
|
66,445,105 |
| TOTAL FUND BALANCES |
8,814,314
|
|
19,654,090
|
|
2,543,390
|
|
12,723,793
|
|
14,238,626 |
|
57,974,213 |
|
81,076,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND FUND
BALANCES |
$14,631,316
|
|
22,490,244
|
|
3,038,609
|
|
13,210,690
|
|
15,308,268 |
|
68,679,127 |
|
90,834,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|