| TOWN OF CARY, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Year Ended June 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXHIBIT B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Expense) Revenue and |
|
|
|
Program Revenues |
|
Changes in Net Assets |
|
|
|
|
|
Operating |
|
Capital |
|
Primary Government |
|
|
|
Charges for |
|
Grants and |
|
Grants and |
|
Governmental |
|
Business-type |
|
|
| FUNCTIONS / PROGRAMS: |
Expenses |
|
Services |
|
Contributions |
|
Contributions |
|
Activities |
|
Activities |
|
Total |
| Primary Government: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Governmental Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| General
Government |
$53,590,780 |
|
8,242,804 |
|
4,633,613 |
|
21,202,296 |
|
(19,512,067) |
|
--- |
|
(19,512,067) |
| Public Safety |
26,297,795 |
|
240,839 |
|
295,358 |
|
--- |
|
(25,761,598) |
|
--- |
|
(25,761,598) |
| Public Works |
11,513,747 |
|
--- |
|
31,385 |
|
--- |
|
(11,482,362) |
|
--- |
|
(11,482,362) |
| Environmental Protection |
7,173,626 |
|
3,509,298 |
|
--- |
|
--- |
|
(3,664,328) |
|
--- |
|
(3,664,328) |
| Cultural and Recreational |
8,204,314 |
|
3,722,177 |
|
18,987 |
|
686,537 |
|
(3,776,613) |
|
--- |
|
(3,776,613) |
| Other Expenditures |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Debt Service - ITEMS TO BE ELIMINATED |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Interest Expense |
3,927,140 |
|
--- |
|
--- |
|
--- |
|
(3,927,140) |
|
--- |
|
(3,927,140) |
| Debt
Service - fees |
108,884 |
|
--- |
|
--- |
|
--- |
|
(108,884) |
|
--- |
|
(108,884) |
| Capital Outlay - ITEMS TO BE ELIMINATED |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL GOVERNMENTAL ACTIVITIES |
110,816,286 |
|
15,715,118 |
|
4,979,343 |
|
21,888,833 |
|
(68,232,992) |
|
--- |
|
(68,232,992) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business-type Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Utility |
30,262,976 |
|
38,618,623 |
|
--- |
|
2,986,731 |
|
--- |
|
11,342,378 |
|
11,342,378 |
| TOTAL BUSINESS-TYPE ACTIVITIES |
30,262,976 |
|
38,618,623 |
|
--- |
|
2,986,731 |
|
--- |
|
11,342,378 |
|
11,342,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Primary Government |
$141,079,262 |
|
54,333,741 |
|
4,979,343 |
|
24,875,564 |
|
(68,232,992) |
|
11,342,378 |
|
(56,890,614) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ad
Valorem Taxes |
|
|
49,270,228 |
|
--- |
|
49,270,228 |
|
|
|
|
|
Other Taxes |
|
|
|
20,450,341 |
|
--- |
|
20,450,341 |
|
|
|
|
|
Unrestricted Intergovernmental |
|
4,575,741 |
|
--- |
|
4,575,741 |
|
|
|
|
|
Investment Earnings |
|
3,400,303 |
|
2,761,625 |
|
6,161,928 |
|
|
|
|
|
Loss on
Sale of Capital Assets |
|
(940,386) |
|
(91,942) |
|
(1,032,328) |
|
|
|
|
|
General
Donations |
|
|
--- |
|
--- |
|
--- |
|
|
|
|
|
Miscellaneous Revenue |
|
1,765,884 |
|
29,904 |
|
1,795,788 |
|
|
|
|
|
Transfers |
|
|
|
--- |
|
--- |
|
--- |
|
|
|
|
|
Gen Revenue (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
|
Gen Revenue (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
|
ITEMS TO BE ELIMINATED |
|
--- |
|
--- |
|
--- |
|
|
|
|
|
Special item (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
|
Extraordinary item (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
|
Total General Revenues |
|
78,522,111 |
|
2,699,587 |
|
81,221,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANGE IN NET ASSETS |
10,289,119 |
|
14,041,965 |
|
24,331,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS - Beginning of Year, as previously
reported |
538,136,536 |
|
283,465,913 |
|
821,602,449 |
|
|
|
Prior Period Adjustment |
|
|
|
2,565,568 |
|
--- |
|
2,565,568 |
|
|
|
NET ASSETS - Beginning of Year, as restated |
|
540,702,104 |
|
283,465,913 |
|
824,168,017 |
|
|
|
NET ASSETS - End of Year |
|
|
|
$550,991,223 |
|
297,507,878 |
|
848,499,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The
accompanying notes are an integral part of these basic financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|