| TOWN OF CARY, NORTH CAROLINA | |||||||
| COMMUNITY DEVELOPMENT BLOCK GRANT | |||||||
| SPECIAL REVENUE FUND | |||||||
| BUDGETARY COMPARISON STATEMENT - MULTI-YEAR | |||||||
| From Inception to June 30, 2005 | |||||||
| Schedule 20 | |||||||
| HIDE THESE 2 COLUMNS | Variance | ||||||
| Prior | Current Year | Total Budget | Prior Years | Current Year | Actuals | Positive | |
| YTD Budget | Budget | Authorization | Actual | Actual | To Date | (Negative) | |
| REVENUES | |||||||
| Community
Development Block Grant - FY 2005 funding |
|||||||
| Waldo Street Acquisition | --- | 135,000 | $135,000 | --- | --- | --- | (135,000) |
| Housing Rehabilitation | --- | 179,000 | 179,000 | --- | --- | --- | (179,000) |
| Hunter Street Sidewalk | --- | 50,000 | 50,000 | --- | --- | --- | (50,000) |
| Town Center Streetscpate | --- | 150,000 | 150,000 | --- | --- | --- | (150,000) |
| Program Administration | --- | 8,000 | 8,000 | --- | --- | --- | (8,000) |
| Miscellaneous Revenue | --- | --- | --- | --- | --- | --- | --- |
| TOTAL REVENUE | --- | 522,000 | 522,000 | --- | --- | --- | (522,000) |
| EXPENDITURES | |||||||
| Waldo Street Acquisition | --- | 135,000 | 135,000 | --- | --- | --- | 135,000 |
| Housing Rehabilitation | --- | 179,000 | 179,000 | --- | 32,244 | 32,244 | 146,756 |
| Hunter Street Sidewalk | --- | 50,000 | 50,000 | --- | --- | --- | 50,000 |
| Town Center Streetscpate | --- | 150,000 | 150,000 | --- | --- | --- | 150,000 |
| Program Administration | --- | 8,000 | 8,000 | --- | 1,549 | 1,549 | 6,451 |
| TOTAL EXPENDITURES | --- | 522,000 | 522,000 | --- | 33,793 | 33,793 | 488,207 |
| Revenue Under Expenditures | --- | --- | --- | --- | (33,793) | (33,793) | (33,793) |
| FUND BALANCE | --- | --- | $ --- | --- | (33,793) | (33,793) | (33,793) |
| The accompanying notes are an integral part of these basic financial statements. | |||||||