TOWN OF CARY, NORTH CAROLINA
COMMUNITY DEVELOPMENT BLOCK GRANT
SPECIAL REVENUE FUND
BUDGETARY COMPARISON STATEMENT - MULTI-YEAR
From Inception to June 30, 2005
Schedule 20
HIDE THESE 2 COLUMNS Variance
Prior  Current Year Total Budget Prior Years Current Year Actuals Positive
YTD Budget Budget Authorization Actual Actual To Date (Negative)
REVENUES
Community Development Block Grant -
     FY 2005 funding
        Waldo Street Acquisition  --- 135,000 $135,000  ---  ---  --- (135,000)
        Housing Rehabilitation  --- 179,000 179,000  ---  ---  --- (179,000)
        Hunter Street Sidewalk  --- 50,000 50,000  ---  ---  --- (50,000)
        Town Center Streetscpate  --- 150,000 150,000  ---  ---  --- (150,000)
        Program Administration  --- 8,000 8,000  ---  ---  --- (8,000)
     Miscellaneous Revenue  ---  ---  ---  ---  ---  ---  ---
TOTAL REVENUE --- 522,000 522,000  ---  ---  --- (522,000)
EXPENDITURES
     Waldo Street Acquisition  --- 135,000 135,000  ---  ---  --- 135,000
     Housing Rehabilitation  --- 179,000 179,000  --- 32,244 32,244 146,756
     Hunter Street Sidewalk  --- 50,000 50,000  ---  ---  --- 50,000
     Town Center Streetscpate  --- 150,000 150,000  ---  ---  --- 150,000
     Program Administration  --- 8,000 8,000  --- 1,549 1,549 6,451
TOTAL EXPENDITURES  --- 522,000 522,000  --- 33,793 33,793 488,207
 
     Revenue Under Expenditures  ---  ---  ---  --- (33,793) (33,793) (33,793)
OTHER FINANCING SOURCES
    Transfers In from General Fund  ---  ---  ---  ---  ---  ---  ---
    Appropriation from Fund Balance  ---  ---  ---  ---  ---  ---  ---
TOTAL OTHER FINANCING SOURCES  ---  ---  ---  ---  ---  ---  ---
             
    Decrease  ---  ---  ---   (33,793) (33,793) (33,793)
     
FUND BALANCE  --- --- $          --- --- (33,793) (33,793) (33,793)
The accompanying notes are an integral part of these basic financial statements.