TOWN OF CARY, NORTH CAROLINA
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
For the Year Ended June 30, 2007
EXHIBIT E Major Funds Non-Major Funds Reported as Major Funds
Economic
Capital Amphitheatre Transit 911 CDBG Development Total
General Projects Special Special Special Special Special Governmental
Fund Fund Revenue Fund Revenue Fund Revenue Fund Revenue Fund Revenue Fund Funds
REVENUES
Ad Valorem Taxes $54,293,575 --- --- --- --- --- --- 54,293,575
Other Taxes and Licenses 25,321,569 --- --- --- 434,032 --- --- 25,755,601
Unrestricted Intergovernmental 5,720,339 235,957 --- --- --- --- --- 5,956,296
Restricted Intergovernmental 456,115 4,016,254 --- 921,619 --- 538,829 --- 5,932,817
Permits and Fees 6,205,438 6,957,185 --- 444,596 --- --- --- 13,607,219
Sales and Services 8,396,390 --- --- 124,020 --- --- --- 8,520,410
Investment Earnings, net of market adjustment 5,020,809 4,404,116 --- --- 8,289 --- --- 9,433,214
Reimbursements --- (2,969) --- --- --- --- --- (2,969)
Miscellaneous 3,142,153 402,600 --- --- --- --- --- 3,544,753
Assessments Collections --- --- --- --- --- --- --- ---
Govt Revenue --- --- --- --- --- --- --- ---
Govt Revenue --- --- --- --- --- --- --- ---
TOTAL REVENUES 108,556,388 16,013,143 --- 1,490,235 442,321 538,829 --- 127,040,916
EXPENDITURES
Current:
General Government 21,130,396 --- --- 2,642,446 329,247 538,829 300,000 24,940,918
Public Safety 29,912,730 --- --- --- --- --- --- 29,912,730
Public Works 12,415,094 --- --- --- --- --- --- 12,415,094
Environmental Protection 7,904,703 --- --- --- --- --- --- 7,904,703
Cultural and Recreational 8,145,912 --- 505,147 --- --- --- --- 8,651,059
Expenditure   --- --- --- --- --- --- --- ---
Expenditure   --- --- --- --- --- --- --- ---
Debt service:
Principal 6,497,061 --- --- --- --- --- --- 6,497,061
Interest 5,306,592 --- --- --- --- --- --- 5,306,592
Bond Service Charges 126,707 --- --- --- --- --- --- 126,707
Capital outlay --- --- --- --- --- --- --- ---
Capital Projects --- 36,732,701 --- --- --- --- --- 36,732,701
Other Expenditures --- --- --- --- --- --- --- ---
TOTAL EXPENDITURES 91,439,195 36,732,701 505,147 2,642,446 329,247 538,829 300,000 132,487,565
REVENUES OVER (UNDER) EXPENDITURES 17,117,193 (20,719,558) (505,147) (1,152,211) 113,074 --- (300,000) (5,446,649)
OTHER FINANCING SOURCES (USES)
Transfers In 1,421,400 21,026,783 407,195 935,596 --- --- 775,000 24,565,974
Transfers Out (23,144,574) (1,421,400) --- --- --- --- --- (24,565,974)
     Sub-fund transfers - HIDE s/b $0 --- ---
Sale of Assets 534,872 --- --- --- --- --- --- 534,872
Capital Lease Obligations Issued 1,046,076 --- --- --- --- --- --- 1,046,076
Installment Purchase Contracts Issued --- --- --- --- --- --- --- ---
NCDOT Loan Payment --- 17,567,256 --- --- --- --- --- 17,567,256
General Obligation Bonds Issued 239,710 47,015,290 --- --- --- --- --- 47,255,000
Miscellaneous --- --- --- --- --- --- --- ---
OFS/OFU (Govt) --- --- --- --- --- --- --- ---
TOTAL OTHER FINANCING SOURCES (USES) (19,902,516) 84,187,929 407,195 935,596 --- --- 775,000 66,403,204
Special items --- --- --- --- --- --- --- ---
Extraordinary items --- --- --- --- --- --- --- ---
NET CHANGE IN FUND BALANCE (2,785,323) 63,468,371 (97,952) (216,615) 113,074 --- 475,000 60,956,555
FUND BALANCE - Beginning of Year 68,585,398 57,974,213 785,670 598,649 175,353 --- --- 128,119,283
FUND BALANCE - End of Year $65,800,075 121,442,584 687,718 382,034 288,427 --- 475,000 189,075,838
The accompanying notes are an integral part of these basic financial statements.