| TOWN OF CARY, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Year Ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXHIBIT B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Expense) Revenue and |
|
|
|
Program Revenues |
|
Changes in Net Assets |
|
|
|
|
|
Operating |
|
Capital |
|
Primary Government |
|
|
|
Charges for |
|
Grants and |
|
Grants and |
|
Governmental |
|
Business-type |
|
|
| FUNCTIONS / PROGRAMS: |
Expenses |
|
Services |
|
Contributions |
|
Contributions |
|
Activities |
|
Activities |
|
Total |
| Primary Government: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Governmental Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Government |
$56,546,267 |
|
13,033,700 |
|
5,458,332 |
|
44,867,735 |
|
6,813,500
|
|
--- |
|
6,813,500 |
| Public Safety |
29,930,938 |
|
293,285 |
|
417,149 |
|
9,262 |
|
(29,211,242) |
|
--- |
|
(29,211,242) |
| Public Works |
12,455,969 |
|
98,716 |
|
38,215 |
|
--- |
|
(12,319,038) |
|
--- |
|
(12,319,038) |
| Environmental Protection |
6,897,725 |
|
5,197,847 |
|
--- |
|
--- |
|
(1,699,878) |
|
--- |
|
(1,699,878) |
| Cultural and Recreational |
10,050,001 |
|
7,097,544 |
|
27,918 |
|
1,032,250 |
|
(1,892,289) |
|
--- |
|
(1,892,289) |
| Other Expenditures |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Debt Service - ITEMS TO BE ELIMINATED |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Interest Expense |
5,395,306 |
|
--- |
|
--- |
|
--- |
|
(5,395,306) |
|
--- |
|
(5,395,306) |
| Debt
Service - fees |
112,382 |
|
--- |
|
--- |
|
--- |
|
(112,382) |
|
--- |
|
(112,382) |
| Capital Outlay - ITEMS TO BE ELIMINATED |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL GOVERNMENTAL ACTIVITIES |
121,388,588 |
|
25,721,092 |
|
5,941,614 |
|
45,909,247 |
|
(43,816,635) |
|
--- |
|
(43,816,635) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business-type Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Utility |
38,201,957 |
|
61,373,246 |
|
--- |
|
8,704,385 |
|
--- |
|
31,875,674 |
|
31,875,674 |
| TOTAL BUSINESS-TYPE ACTIVITIES |
38,201,957 |
|
61,373,246 |
|
--- |
|
8,704,385 |
|
--- |
|
31,875,674 |
|
31,875,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Primary Government |
$159,590,545 |
|
87,094,338 |
|
5,941,614 |
|
54,613,632 |
|
(43,816,635) |
|
31,875,674 |
|
(11,940,961) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Ad
Valorem Taxes |
|
|
|
54,347,849 |
|
--- |
|
54,347,849 |
|
|
|
|
Sales
Tax |
|
|
|
23,057,033 |
|
--- |
|
23,057,033 |
|
|
|
|
Other
Taxes |
|
|
|
2,264,536 |
|
--- |
|
2,264,536 |
|
|
|
|
Unrestricted Intergovernmental |
|
5,956,296 |
|
--- |
|
5,956,296 |
|
|
|
|
Investment Earnings |
|
|
9,861,189 |
|
7,313,154 |
|
17,174,343 |
|
|
|
|
Sale of
Capital Assets |
|
405,122 |
|
147,393 |
|
552,515 |
|
|
|
|
General
Donations |
|
|
|
--- |
|
--- |
|
--- |
|
|
|
|
Miscellaneous Revenue |
|
1,716,932 |
|
27,369 |
|
1,744,301 |
|
|
|
|
Transfers |
|
|
|
--- |
|
--- |
|
--- |
|
|
|
|
Gen Revenue (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
Gen Revenue (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
ITEMS TO BE ELIMINATED |
|
--- |
|
--- |
|
--- |
|
|
|
|
Special item (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
Extraordinary item (GA, BTA and CU) |
|
--- |
|
--- |
|
--- |
|
|
|
|
Total General Revenues |
|
97,608,957 |
|
7,487,916 |
|
105,096,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANGE IN NET ASSETS, Before Special Item |
|
|
|
|
|
|
|
|
|
Special Item - |
|
|
|
--- |
|
--- |
|
--- |
|
|
|
|
|
CHANGE IN NET ASSETS |
|
53,792,322 |
|
39,363,590 |
|
93,155,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS - Beginning of Year |
|
|
|
580,474,192 |
|
373,671,405 |
|
954,145,597 |
|
|
|
NET ASSETS - End of Year |
|
|
|
$634,266,514 |
|
413,034,995 |
|
1,047,301,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The
accompanying notes are an integral part of these basic financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|