|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOWN OF CARY, NORTH
CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL PROJECT FUND |
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUB-FUND COMBINING
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30,
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| With Comparative Totals
As of June 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
| Schedule
1 |
Street |
|
Parks and |
|
Fire |
|
General |
|
Capital |
|
June 30, |
|
Project |
|
Recreation |
|
Project |
|
Governmental |
|
Reserve |
|
|
|
|
|
Fund |
|
Project Fund |
|
Fund |
|
Project Fund |
|
Fund |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNRESTRICTED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Pooled Cash and
Investments |
$18,489,432 |
|
29,770,912 |
|
2,911,803 |
|
12,629,619 |
|
13,666,485 |
|
77,468,251 |
|
52,447,762 |
| Accrued Interest on
Investments |
--- |
|
--- |
|
--- |
|
--- |
|
608,992 |
|
608,992
|
|
524,517 |
Accounts
Receivable, net of allowance for
doubtful accounts |
--- |
|
75,400 |
|
--- |
|
4,100 |
|
255,922 |
|
335,422
|
|
609,792 |
| Inventories |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Other Assets |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Due from CDBG Special Revenue Fund |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL UNRESTRICTED ASSETS |
18,489,432 |
|
29,846,312 |
|
2,911,803 |
|
12,633,719 |
|
14,531,399 |
|
78,412,665 |
|
53,582,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESTRICTED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Pooled Cash and
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unspent Debt Proceeds |
35,735,074 |
|
--- |
|
--- |
|
--- |
|
--- |
|
35,735,074
|
|
--- |
| Unspent Restricted Grants |
12,979,119 |
|
--- |
|
--- |
|
--- |
|
2,395,151 |
|
15,374,270
|
|
15,097,056 |
| Customer Deposits |
--- |
|
--- |
|
--- |
|
--- |
|
182,203 |
|
182,203
|
|
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL RESTRICTED ASSETS |
48,714,193 |
|
--- |
|
--- |
|
--- |
|
2,577,354 |
|
51,291,547 |
|
15,097,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
67,203,625
|
|
29,846,312
|
|
2,911,803 |
|
12,633,719
|
|
17,108,753
|
|
129,704,212
|
|
68,679,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND FUND
BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
2,854,251 |
|
823,079 |
|
23,547 |
|
312,290 |
|
599,985 |
|
4,613,152
|
|
6,458,253 |
| Retainage Payable |
1,772,092 |
|
1,316,870 |
|
183,852 |
|
71,401 |
|
--- |
|
3,344,215
|
|
3,733,033 |
| Deferred Revenues |
--- |
|
--- |
|
--- |
|
--- |
|
122,058 |
|
122,058
|
|
388,675 |
| Deposits |
--- |
|
--- |
|
--- |
|
--- |
|
182,203 |
|
182,203
|
|
124,953 |
| Workers Compensation Payable |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Liability |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Due to General Fund |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| TOTAL LIABILITIES |
4,626,343 |
|
2,139,949 |
|
207,399 |
|
383,691 |
|
904,246 |
|
8,261,628 |
|
10,704,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FUND BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reserved: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reserved for Inventories |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Reserved by State Statute |
--- |
|
--- |
|
--- |
|
--- |
|
772,664 |
|
772,664
|
|
685,096 |
| Reserved for Encumbrances |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Reserved for Streets -
Powell Bill |
12,979,119 |
|
--- |
|
--- |
|
--- |
|
2,395,151 |
|
15,374,270
|
|
15,097,056 |
| Reserved for Restricted 911 Funds |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Fund Balance - reserved - other |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Designated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Designated for Capital
Projects |
49,598,163 |
|
27,706,363 |
|
2,704,404 |
|
12,250,028 |
|
--- |
|
92,258,958
|
|
33,187,302 |
| Designated for
Subsequent Year's Expenditures |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
1,943,807 |
| Designated for Economic Development |
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
| Unreserved, Undesignated |
--- |
|
--- |
|
--- |
|
--- |
|
13,036,692 |
|
13,036,692
|
|
7,060,952 |
| TOTAL FUND BALANCES |
62,577,282
|
|
27,706,363
|
|
2,704,404
|
|
12,250,028
|
|
16,204,507
|
|
121,442,584
|
|
57,974,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND
FUND BALANCES |
$67,203,625
|
|
29,846,312
|
|
2,911,803
|
|
12,633,719
|
|
17,108,753
|
|
129,704,212
|
|
68,679,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|