ANNUAL DEBT SERVICE REQUIREMENTS*
Fiscal Years 2000 - 2020
Total
Fiscal
General Debt
Utilities Debt
Principal
General
Utility
Year
Principal
Interest
Principal
Interest
Principal
& Interest
Debt
Debt
00
936,320
640,990
3,271,932
1,913,870
4,208,252
6,763,112
1,577,310
5,185,802
01
1,032,038
639,609
3,244,827
1,742,675
4,276,865
6,659,149
1,671,647
4,987,502
02
1,875,789
1,316,029
3,072,381
4,220,569
4,948,170
10,484,768
3,191,818
7,292,950
03
1,896,921
2,481,688
5,611,875
4,565,992
7,508,796
14,556,476
4,378,609
10,177,867
04
6,302,703
4,239,196
5,613,934
4,286,049
11,916,637
20,441,882
10,541,899
9,899,983
05
6,429,939
3,958,800
5,638,233
4,711,224
12,068,172
20,738,196
10,388,739
10,349,457
06
6,482,752
3,959,778
6,945,301
4,793,188
13,428,053
22,181,019
10,442,530
11,738,489
07
6,497,061
5,649,847
6,937,064
6,737,859
13,434,125
25,821,831
12,146,908
13,674,923
08
6,423,216
4,993,810
7,199,691
5,349,952
13,622,907
23,966,669
11,417,026
12,549,643
09
8,307,123
5,865,092
7,214,484
5,392,278
15,521,607
26,778,977
14,172,215
12,606,762
10
9,804,672
6,488,377
7,841,295
6,331,704
17,645,967
30,466,048
16,293,049
14,172,999
11
12,448,374
8,969,300
8,008,697
6,026,318
20,457,071
35,452,689
21,417,674
14,035,015
12
12,456,790
8,432,611
8,174,538
7,053,396
20,631,328
36,117,335
20,889,401
15,227,934
13
14,664,068
9,918,075
8,762,844
8,652,502
23,426,912
41,997,489
24,582,143
17,415,346
14
14,525,422
9,275,577
8,947,508
8,512,462
23,472,930
41,260,969
23,800,999
17,459,970
15
14,618,436
8,881,801
9,912,059
10,167,835
24,530,495
43,580,131
23,500,237
20,079,894
16
14,618,436
8,235,045
10,004,251
9,725,255
24,622,687
42,582,987
22,853,481
19,729,506
17
14,618,436
7,577,037
10,274,504
9,274,144
24,892,940
41,744,121
22,195,473
19,548,648
18
14,613,436
6,907,054
10,553,190
8,808,311
25,166,626
40,881,991
21,520,490
19,361,501
19
14,481,936
6,237,190
10,835,715
8,332,024
25,317,651
39,886,865
20,719,126
19,167,739
20
14,373,936
5,579,787
11,137,488
7,843,729
25,511,424
38,934,940
19,953,723
18,981,217
*Represents principal and interest on existing bonds, existing installment contracts, and on debt that has been committed in FY 2008 and prior year budgets.
It also includes debt impacts that may be associated with the proposed FY 2009 budget.