DEBT SERVICE REQUIREMENTS

 

 

BACKGROUND

 

In North Carolina, an agency known as the Local Government Commission in the State Treasurer's Office oversees local government bonded debt and assists municipalities and counties in all areas of fiscal management. This agency conducts all bond sales, and ensures that local units have sufficient fiscal capacity to repay debt. The Town is subject to the Local Government Bond Act of North Carolina, which limits the amount of net bonded debt the Town may have outstanding to 8% of the appraised value of property subject to taxation.

 

The Town has six outstanding series of general obligation bonds, excluding refunding bonds. Principal and interest payments on general obligation bonds are collateralized by the full faith, credit and taxing power of the Town. Five of the six outstanding general obligations bonds bear interest, payable semi-annually, at rates varying from 2.5 to 5.25 percent. The 2006 Public Improvement bonds have a variable rate of interest with principal payments commencing in FY 2009 and continuing through FY 2027.  Interest payments for this issue are made on a monthly basis.  Thus far in FY 2008, the interest rates, which are adjusted on a weekly basis, have been from a low of 1.16 percent to a high of 4.0 percent. Principal and interest requirements are provided by appropriation in the year in which they are due. The Town’s general obligation bonds have been rated triple-A by Moody’s, Standard & Poor’s and Fitch. These excellent bond ratings positively affect the Town’s interest costs through lower interest rates.

 

The Town has one general obligation refunding bond issue outstanding. Refunding bonds are issued to retire bonds that are already outstanding in order to achieve economic savings through lower interest rates. The refunding bonds bear interest, payable semi-annually, at the rate of 4.2 percent. Principal and interest requirements are provided by appropriation in the year in which they are due and are collateralized by the full faith, credit and taxing power of the Town.

 

The Town has three revenue bond issues outstanding, with interest rates of 2.75 to 5.0 percent. These revenue bonds are long-term debt instruments that will be repaid from the receipts of the utility system. Revenue bonds require a trust agreement between the Town and a trustee for the benefit of the bondholders. In this trust agreement, the Town made certain covenants, or promises, regarding the setting of rates and the operation of the utility system.

 

The Town has two series of certificates of participation outstanding, with interest rates of 2.7 to 5.0 percent. Principal and interest requirements are provided by appropriation in the year in which they are due, and are secured by the Town Hall campus property.

 

The Town has five outstanding installment purchase agreements with interest rates ranging from 2.65 to 4.73 percent. The debt service on these obligations is paid from the general revenues of the Town, and are collateralized by the property that is financed.

 

The Town has two State Revolving Loans with interest rates ranging from 2.205 to 2.42 percent.  These loans are financing improvements to the sewer system.  These loans are long-term debt instruments that will be repaid from the receipts of the utility system.

 

HISTORICAL OVERVIEW OF OUTSTANDING DEBT

 

1986          A bond referendum of $27,000,000 was placed on the November 4, 1986 ballot. This referendum consisted of an additional $5,000,000 for construction of a water treatment plant, $5,000,000 for street construction and improvements, and $17,000,000 for construction of a wastewater treatment plant. Cary residents approved these three issues. 

1987       A total of $20,500,000 in general obligation bonds was sold in July 1987. This sale included a portion of the 1986 authority and $10,000,000 in previously authorized but unissued water bonds for the treatment plant. These bonds were refunded in 1992 and in 2001.

1988       The Town sold an additional $2,000,000 in authorized street improvement bonds and $5,000,000 in authorized sewer bonds in August 1988. These bonds were refunded in 1992 and 2001.

1991          A bond sale was held in September 1991, at which time the remaining 1986 authority of $1,000,000 in street bonds and $8,500,000 in water bonds were sold. This offering completed the sale of all authorized general obligation bonds to date. These bonds were refunded in 1996.

1992          The Town refunded $20,125,000 in water, sewer, and street bonds in December 1992, at interest rates ranging from 5.5 to 5.6 percent. The original bonds issued in FY 1987 and FY 1988 were refunded to provide the Town approximately $726,000 in present value savings.

1994       In a March 1994 referendum, the Cary voters approved $9,075,000 in sewer bond authorizations and $9,425,000 in parks and recreation bond authorizations.

1996          A refunding transaction related to the 1991 general obligation issue occurred in April 1996. Interest rates ranged from 4.5 to 4.8 percent, and generated approximately $105,000 in savings to the Town. In April 1996, a total of $11,575,000 in general obligation bonds were sold with interest rates ranging from 5.1 to 5.25 percent. This sale included $9,075,000 of authorized sewer bonds and $2,500,000 of authorized parks and recreation bonds.

1997          In October 1997, the Town entered into an installment purchase agreement for $700,000 for the financing of two fire trucks. The debt will be repaid over a period of ten years and is budgeted in the General Fund. The first principal and interest payment was made in FY 1998. Principal and interest payments are made semi-annually based on a 4.83 percent annual interest rate. In November 1997, the Town entered into an installment purchase agreement for $6,920,000 to finance part of the $19,650,000 cost of the South Cary Water Reclamation Facility (SCWRF) expansion. The debt was to be repaid over a period of fifteen years and was budgeted in the Water/Sewer Operations Fund. The first principal and interest payment was made in FY 1998. Principal and interest payments were made semi-annually based on a 4.84 percent annual rate.

1998          In December 1998, $6,925,000 in general obligation bonds were sold with interest rates ranging from 4 to 4.2 percent. This sale was for the remaining parks and recreation authorization. In December 1998, the Town also entered into an installment purchase agreement for $2,200,000 for the financing of a water tank. The debt was to be repaid over a period of fifteen years and was budgeted in the Water/Sewer Operations Fund. The first principal and interest payment was made in FY 1999.  Principal and interest payments were made semi-annually based on a 3.99 percent annual rate.

1999          In a February 2, 1999 referendum, the Cary voters approved $66,510,000 in water bond authorizations, $62,635,000 in street and sidewalk bond authorizations, and $10,000,000 in park and recreational facility bond authorizations. In October 1999, the Town entered into an installment purchase agreement for $1,983,275 to finance the cost of a new fire station on Ten-Ten Road. The debt will be repaid over a period of ten years and is budgeted in General Fund. The first principal and interest payment was made in FY 2000. Principal and interest payments will be made semi-annually based on a 4.73 percent annual rate.

2001       In February 2001, $76,900,000 in general obligation bonds were sold with interest rates ranging from 4.25 to 5.0 percent. This sale included $59,100,000 of authorized water bonds, $10,600,000 of authorized street and sidewalk bonds, and $7,200,000 of authorized park and recreational facility bonds. The Town also refunded $12,330,000 of the 1992 refunding in February 2001, at rates ranging from 4.0 to 4.2 percent, for approximately $459,000 in present value savings. In November 2001, the Town issued $19,135,000 of revenue bonds to finance the reclaimed water system, and to refund the 1997 SCWRF expansion installment purchase agreement and the 1998 water tank installment purchase agreement. The installment purchase agreements were refunded to remove the liens on the utility system. The revenue bonds will be repaid over a period of 25 years, semi-annually, from receipts of the utility system at interest rates ranging from 3.25 to 5.0 percent.

2002       In March 2002, the Town entered into an installment purchase agreement for $375,000 for the financing of a fire pumper. The debt will be repaid over a period of ten years and is budgeted in the General Fund. Principal and interest payments are made semi-annually based on a 4.04 percent annual interest rate with the first payment in FY 2003. In October 2002, the Town issued $46,695,000 of certificates of participation to finance the town hall expansion and to accelerate the widening of NC Highway 55. The certificates of participation are secured by the town hall campus property and will be repaid over a period of 20 years, semi-annually, at rates ranging from 2.5 to 5.0 percent. Debt service began in FY2003.


HISTORICAL OVERVIEW (Continued)

 

2003       Cary voters approved a bond referendum in April 2003 consisting of $130,000,000 streets and $30,000,000 recreation authorization. In May 2003, the Town issued $41,080,000 in general obligation bonds, comprised of $38,375,000 street bonds and $2,705,000 parks bonds with interest rates ranging from 2.0 to 4.0 percent. In July 2003, the Town entered into an installment purchase agreement for $1,322,688 for the financing of an aerial fire truck and two fire pumpers. The debt will be repaid over a period of ten years and is budgeted in the General Fund. Principal and interest payments are made semi-annually based on a 2.65 percent annual interest rate.

2004       In May 2004, the Town issued $25,605,000 of revenue bonds to finance certain water reclamation projects and to refund a portion of the 1996 sewer bonds. The refunding generated approximately $179,000 in present value savings. The revenue bonds will be repaid over a period of 25 years, semi-annually, from receipts of the utility system with interest rates ranging from 2.0 to 5.0 percent. Debt service began in FY 2005. The Town has also entered into a State Revolving Loan in the amount of $10,223,222 to finance the biosolids dryer project. Debt service commenced in FY 2006 and will be paid over a period of 20 years at 2.42% interest. The Town entered into an installment purchase contract in the amount of $780,000 during the fiscal year to purchase a fire aerial ladder platform truck. Debt service on this contract began in FY 2005.

2005       The Town entered into a State Revolving Loan in the amount of $3,958,771 to finance the planning, permitting, and a portion of the design for the Western Wake Regional Wastewater Facilities. Debt service commenced in FY 2008 and will be paid over a period of 20 years at 2.205% interest. Cary voters also approved a bond referendum in May 2005 consisting of $110,000,000 for wastewater facilities and $10,000,000 for open space acquisition.

2006       There was no additional debt issued in FY 2006.

2007       In July 2006, the Town issued $47,255,000 of general obligation bonds, comprised of $45,255,000 of street bonds and $2,000,000 of park bonds with a variable rate of interest.  These bonds will be repaid over a 20 year period, with the first principal payment to be made in FY 2009.  Additionally, the Town has issued $35,710,000 in revenue bonds, including $22,240,000 to finance certain water reclamation projects and  $13,470,000 to refund a portion of the 2001 revenue bonds, that resulted in a net present value savings in excess of $560,000.  The revenue bonds will be repaid over a period of 25 years, semi-annually, from receipts of the utility system. 

2008       There was no additional debt issued in FY 2008.

 

FY 2009 DEBT OUTLOOK

 

The Town is planning to issue approximately $28,000,000 in general obligation bonds during FY 2009 for streets, parks and open space projects. Of this amount, $10,000,000 is related to the open space bond referendum approved by voters in 2005.  The principal will be repaid over 20 years, beginning in FY 2010.

 

The Town is planning to issue approximately $13,000,000 in general obligation bonds to finance certain water and sewer projects in FY 2009.  Of this amount, $7,410,000 is the last of the water bond referendum approved by voters in 1999.  The principal will be repaid over 25 years, beginning in FY 2010.

 

The Town is planning to issue approximately $20,000,000 in revenue bonds during FY 2009 for wastewater projects.  The principal for this issue will be repaid over 25 years, beginning in FY 2010.

 

The Town plans to enter into three installment purchase contracts as follows:  1) approximately $1,315,000 to purchase both a replacement fire truck and a service ladder fire truck upgrade, 2) approximately $1,080,000 for a fire pumper replacement, and 3) approximately $1,428,000 to construct a yard waster/transfer station/recycling facility. 

 

Principal payments related to the 2006 general obligation bonds will commence.  For FY 2009, the principal payment amount will be $1,800,000.  These payments will continue through FY 2027.

 

 

 

 

FY 2010 DEBT OUTLOOK

 

The Town is planning to issue approximately $37,000,000 in general obligation bonds to finance certain streets and parks projects.  Repayment  will be over a 20 year period with repayment expected to commence in FY 2011.  The Town is also planning to issue approximately $7,800,000 in certificates of participation to finance a new police radio system and $10,000,000 for the land banking program.

 

 

EFFECTS OF DEBT

 

If the Town issues the debt as planned in FY 2009, the general fund will have a debt balance of $156 million and the utility fund will have a debt balance of $147 million at June 30, 2009.  For FY 2009, the general fund has a debt service obligation of $14,272,215.  This includes principal, interest and issuance costs for street bonds, park and recreation bonds, certificates of participation and installment purchase obligations.  For FY 2009, the utility  fund has a debt service obligation of $12,756,763.  This includes principal, interest and issuance costs on the two water reclamation facilities, the water treatment plant, three water tanks, the reclaimed water system, and various pump stations.