|
|
|
|
|
|
|
TOWN OF CARY |
|
|
|
|
PROPOSED GENERAL CAPITAL PROJECT APPROPRIATIONS |
|
|
|
|
FOR FISCAL YEAR 2008 |
|
|
|
|
|
|
|
|
|
Transportation
Projects |
|
|
|
|
|
|
|
|
|
Alternate Modes |
|
|
| $1,000,000 |
|
Annual Sidewalk Improvements |
|
|
| 20,000 |
|
Bicycle Facilities
Implementation |
|
|
| 78,500 |
|
Cary Transit |
|
|
| 300,000 |
|
Connectivity Annual Project |
|
|
| 3,000,000 |
|
TCAP - Downtown Cary
Streetscape |
|
|
| $4,398,500
|
|
Subtotal Alternate Modes |
|
|
|
|
|
|
|
|
|
Control Systems |
|
|
| $100,000 |
|
Traffic Calming |
|
|
| 300,000 |
|
Traffic Signalization
Projects |
|
|
| $400,000 |
|
Subtotal Control Systems |
|
|
|
|
|
|
|
|
|
Major Maintenance |
|
|
| $20,000 |
|
Bridge/Culvert Repairs |
|
|
| 120,000 |
|
Railroad Grade Crossing
Repairs |
|
|
| 2,000,000 |
|
Street Improvement Projects |
|
|
| 500,000 |
|
Street Storm Drainage System
Rehabilitation |
|
|
| 4,600,000 |
|
Weston Parkway Pavement
Rehabilitation |
|
|
| $7,240,000
|
|
Subtotal Major Maintenance |
|
|
|
|
|
|
|
|
|
Road Capacity |
|
|
| $500,000 |
|
Alston Avenue Widening |
|
|
| 3,000,000 |
|
Carpenter Fire Station Road
Extension and Railroad Bridge |
|
|
| 3,000,000 |
|
Carpenter
Fire Station Road Widening (NC 55 to Green Level to Durham Road) |
|
|
| 50,000 |
|
High House Road/Davis Drive
Intersection |
|
|
| 1,866,500 |
|
Louis
Stephens Drive |
|
|
| 6,763,000 |
|
McCrimmon
Parkway Road Improvements |
|
|
| 9,000,000 |
|
TCAP
- Chapel Hill Road Widening - NE to NW Maynard Road |
|
|
| 1,000,000 |
|
TCAP - Walker Street
Extension |
|
|
| $25,179,500
|
|
Subtotal Road Capacity |
|
|
|
|
|
|
|
| $37,218,000
|
|
TOTAL TRANSPORTATION
PROJECTS |
|
|
|
|
|
|
|
|
|
Transportation
Projects - Funding Sources |
|
|
|
|
|
|
|
| $1,169,386 |
|
Restricted General Capital
Reserve Revenue |
|
|
| 4,685,614 |
|
Restricted General Capital
Reserve Fund Balance |
|
|
| 31,363,000 |
|
2003 General Obligation Debt
- Transportation |
|
|
|
|
|
|
|
| $37,218,000
|
|
TOTAL TRANSPORTATION
FUNDING |
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Fire
Projects |
|
|
|
|
|
|
|
|
|
Equipment |
|
|
| $62,300 |
|
Thermal Imaging Camera
Replacement |
|
|
| $62,300 |
|
Subtotal Equipment |
|
|
|
|
|
|
|
|
|
Fire Apparatus |
|
|
| $48,739 |
|
Self-Contained Breathing
Apparatus Upgrade and Replacement |
|
|
| 850,000 |
|
Service Ladder Truck
(Replacement/Upgrade ) - 1094 |
|
|
| 99,000 |
|
Service Ladder Truck
(Replacement) - 1210 |
|
|
| $997,739 |
|
Subtotal Fire Apparatus |
|
|
|
|
|
|
|
|
|
Stations with Pumpers |
|
|
| $500,000 |
|
Site Acquisition for
Southwest Cary Fire Station |
|
|
| $500,000 |
|
Subtotal Stations with
Pumpers |
|
|
|
|
|
|
|
| $1,560,039 |
|
TOTAL FIRE PROJECTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire
Projects - Funding Sources |
|
|
|
|
|
|
|
| $111,039 |
|
Unrestricted General Capital
Reserve Fund Balance - Cable TV Franchise Fees |
|
|
| 684,000 |
|
General Fund Transfer |
|
|
| 765,000 |
|
Installment Purchase Debt |
|
|
|
|
|
|
|
| $1,560,039 |
|
TOTAL FIRE FUNDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parks,
Recreation and Cultural Resources Projects |
|
|
|
|
|
|
|
|
|
Acquisition - Parks,
Greenways and Open Space |
|
|
| $1,000,000 |
|
Open Space and Parkland
Acquisition |
|
|
| $1,000,000
|
|
Subtotal Acquisition -
Parks, Greenways and Open Space |
|
|
|
|
|
|
|
|
|
Greenways |
|
|
| $70,000 |
|
Black Creek Greenway - Phase
V |
|
|
| 650,000 |
|
Greenway Crosswalk System |
|
|
| 150,000 |
|
Kildaire Farm Road Multi-Use
Trail |
|
|
| 280,000 |
|
NC 55 Trail Connection at
Batchelor Tunnel |
|
|
| 45,000 |
|
Symphony Lake Greenway Bridge
Replacement |
|
|
| 400,000 |
|
White Oak Creek Greenway -
Phase IV |
|
|
| $1,595,000
|
|
Subtotal
Greenways |
|
|
|
|
|
|
|
|
|
Parks |
|
|
| $3,000,000 |
|
Bartley Community Park |
|
|
| 130,000 |
|
Middle Creek Park - Phase II |
|
|
| 350,000 |
|
Tryon Road Park and Greenway |
|
|
| 210,000 |
|
Walnut Street Neighborhood
Park |
|
|
| $3,690,000
|
|
Subtotal Parks |
|
|
|
|
|
|
|
|
|
Renovations - Park & Greenway |
|
|
| $445,000 |
|
Park and Greenway Renovation
- FY 2008 |
|
|
| 80,000 |
|
Park Facility Court Lighting |
|
|
| $525,000 |
|
Subtotal Renovations -
Park & Greenway |
|
|
|
|
|
|
|
|
|
Special Facilities |
|
|
| $265,000 |
|
Cary Tennis Park - Drainage,
Lighting and Storage |
|
|
| 218,000 |
|
SAS Soccer Park |
|
|
| $483,000 |
|
Subtotal Special
Facilities |
|
|
|
|
|
|
|
| $7,293,000 |
|
TOTAL PARKS, RECREATION
AND CULTURAL RESOURCES PROJECTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parks,
Recreation, and Cultural Resources Projects
- Funding Sources |
|
|
|
|
|
|
|
| $340,000 |
|
Recreation In-Lieu Parks Fund
Balance |
|
|
| 97,000 |
|
Recreation In-Lieu Greenway
Fund Balance |
|
|
| 150,000 |
|
Unrestricted Fund Balance |
|
|
| 345,000 |
|
Unrestricted General Capital
Reserve Fund Balance - Cable TV Franchise Fees |
|
|
| 568,000 |
|
General Fund Transfer |
|
|
| 1,000,000 |
|
Utility Fund Transfer (for
Open Space) |
|
|
| 20,000 |
|
Parks Contributions |
|
|
| 4,773,000 |
|
2003 General Obligation Debt
- Parks |
|
|
|
|
|
|
|
| $7,293,000 |
|
TOTAL PARKS, RECREATION
AND CULTURAL RESOURCES FUNDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
Government Projects |
|
|
|
|
|
|
|
|
|
Community Projects |
|
|
| $500,000 |
|
Storm Drainage Project -
Private Assistance |
|
|
| 600,000 |
|
Storm Drainage Project - Town
Properties |
|
|
| $1,100,000
|
|
Subtotal Community
Projects |
|
|
|
|
|
|
|
|
|
Control Systems |
|
|
| $200,000 |
|
Fiber Optic Utility
Relocation |
|
|
| $200,000 |
|
Subtotal Control Systems |
|
|
|
|
|
|
|
|
|
Equipment |
|
|
| $600,000 |
|
Sanitation and Recycling
Truck Replacement |
|
|
| $600,000 |
|
Subtotal Equipment |
|
|
|
|
|
|
|
| |
|
Special Facilities for
Operations |
|
|
| $750,000 |
|
District Maintenance
Facilities/Salt Dome/Fueling Station |
|
|
| $750,000 |
|
Subtotal Special
Facilities for Operations |
|
|
|
|
|
|
|
| |
|
Special Projects |
|
|
| $70,000 |
|
Police Firing Range Upgrades |
|
|
| $70,000 |
|
Subtotal Special Projects |
|
|
|
|
|
|
|
| $2,720,000
|
|
TOTAL GENERAL GOVERNMENT
PROJECTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
Government Projects - Funding Sources |
|
|
|
|
|
|
|
| $950,000 |
|
Unrestricted General Capital
Reserve Fund Balance |
|
|
| 1,770,000 |
|
General Fund Transfer |
|
|
|
|
|
|
|
| $2,720,000 |
|
TOTAL GENERAL GOVERNMENT
FUNDING |
|
|
|
|
|
|
|
|
|
|
|
|