Town of Cary Capital Listing                          
    Appropriations FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
  Project Total to Date Budget Plan Plan Plan Plan Plan Plan Plan Plan Plan Plan
FIRE  
   
Equipment  
SRU (Fire Truck - F550)                 287,000                           -                        -                              -                      -          137,000          150,000                      -                      -                      -                      -                      -                      -
Thermal Imaging Cameras Replacement and New                 109,915                           -              62,300                    47,615                      -                      -                      -                      -                      -                      -                      -                      -                      -
Total of Equipment                 396,915                           -              62,300                    47,615                      -          137,000          150,000                      -                      -                      -                      -                      -                      -
   
Fire Apparatus  
Aerial Ladder Replacement              3,500,000                           -                        -                              -                      -       1,000,000                      -                      -                      -                      -                      -                      -       2,500,000
Fire Pumper Replacement              4,650,000                           -                        -               1,200,000                      -          650,000                      -                      -                      -                      -          700,000          700,000       1,400,000
Self Contained Breathing Apparatus Upgrade and Replacement                 745,007               696,268              48,739                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -
Service Ladder Truck (New)                 850,000                           -                        -                              -                      -          850,000                      -                      -                      -                      -                      -                      -                      -
Service Ladder Truck (Replacement) - 1210                 704,000               605,000              99,000                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -
Service Ladder Truck (Replacement/Upgrade) - 1094                 850,000                           -            850,000                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -
Total of Fire Apparatus            11,299,007            1,301,268            997,739               1,200,000                      -       2,500,000                      -                      -                      -                      -          700,000          700,000       3,900,000
   
Relocate Fire Station  
Architectural Services and Construction -                                            Fire Station #2              4,522,000                 22,000                        -                              -                      -       4,500,000                      -                      -                      -                      -                      -                      -                      -
Total of Relocate Fire Station              4,522,000                 22,000                        -                              -                      -       4,500,000                      -                      -                      -                      -                      -                      -                      -
   
Special Facilities  
Fire Training Facility              1,475,250                           -                        -               1,475,250                      -                      -                      -                      -                      -                      -                      -                      -                      -
Total of Special Facilities              1,475,250                           -                        -               1,475,250                      -                      -                      -                      -                      -                      -                      -                      -                      -
   
Special Projects  
Fire Station #5 Rear Entrance Driveway                 150,000                           -            150,000                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -  
Total of Special Projects                 150,000                           -            150,000                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -
   
Stations with Pumpers  
Fire Station #8 (O'Kelly Chapel Road Area)              3,875,587               750,000                        -               3,125,587                      -                      -                      -                      -                      -                      -                      -                      -                      -
Fire Station #8 (O'Kelly Chapel Road Area) - Pumper                 603,969                           -                        -                  603,969                      -                      -                      -                      -                      -                      -                      -                      -                      -
Green Level Area Fire Station (Brooks Park)              3,578,485                           -                        -                              -       3,578,485                      -                      -                      -                      -                      -                      -                      -                      -
Green Level Area Fire Station (Brooks Park) - Pumper                 691,484                           -                        -                              -          691,484                      -                      -                      -                      -                      -                      -                      -                      -
Site Acquisition for SW Cary Fire Station                 500,000                           -            500,000                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -
West Lake Area Fire Station (Middle Creek)              5,019,010                           -                        -                              -                      -                      -                      -                      -                      -                      -       5,019,010                      -                      -
West Lake Area Fire Station (Middle Creek) - Pumper                 969,842                           -                        -                              -                      -                      -                      -                      -                      -                      -          969,842                      -                      -
Total of Stations with Pumpers            15,238,377               750,000            500,000               3,729,556       4,269,969                      -                      -                      -                      -                      -       5,988,852                      -                      -
   
Total of All FIRE            33,081,549            2,073,268         1,710,039               6,452,421       4,269,969       7,137,000          150,000                      -                      -                      -       6,688,852          700,000       3,900,000
                           
   
Total of Project Category From FY 2008 Through FY 2018 =     31,008,281    
     
Town of Cary Capital Listing      
    Appropriations FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
  Project Total to Date Budget Plan Plan Plan Plan Plan Plan Plan Plan Plan Plan
GENERAL  
   
Community Projects  
Lynn's Branch Flooding Abatement              2,100,000                           -                        -                              -                      -       2,100,000                      -                      -                      -                      -                      -                      -                      -
Median Plantings                 805,000                           -                        -                  240,000          125,000            50,000            40,000          100,000            50,000            50,000            50,000            50,000            50,000
Storm Drainage Project - Private Assistance              6,410,000               910,000            500,000                  500,000          500,000          500,000          500,000          500,000          500,000          500,000          500,000          500,000          500,000
Storm Drainage Project - Town Properties              7,637,858            1,037,858            600,000                  600,000          600,000          600,000          600,000          600,000          600,000          600,000          600,000          600,000          600,000
TCAP - Downtown Parking Deck              9,500,000                           -                        -               1,000,000       3,000,000       5,500,000                      -                      -                      -                      -                      -                      -                      -
Total of Community Projects            26,452,858            1,947,858         1,100,000               2,340,000       4,225,000       8,750,000       1,140,000       1,200,000       1,150,000       1,150,000       1,150,000       1,150,000       1,150,000
   
Control Systems  
Fiber Optic/Traffic Signal Relocation                 200,000                           -            200,000                              -                      -                      -                      -                      -                      -                      -                      -                      -                      -
Traffic Signal Cabinet Replacement              1,774,500               170,000                        -                  180,500          186,000          191,500          197,000          203,000          209,000          215,500          222,000                      -                      -
Total of Control Systems              1,974,500               170,000            200,000                  180,500          186,000          191,500          197,000          203,000          209,000          215,500          222,000                      -                      -
   
Equipment  
1 - 2 1/2 Ton Flatbed/Dump Trucks (Replacement)                 886,476                           -                        -                  131,800          104,190            80,400          257,446                      -          258,140            54,500                      -                      -                      -
1/4 Ton Pickup (Replacement)-General                 901,865                           -                        -                  280,500          168,715          186,310            71,600            18,440          176,300                      -                      -                      -                      -
3/4 Ton Pickup (Replacement)-General              1,025,510                           -                        -                  116,240          200,350          286,785          105,615          175,120          141,400                      -                      -                      -                      -
3/4-1 Ton Cargo Van (Replacement)-General                 366,190                           -                        -                    66,150          118,600            96,560            60,100            24,780                      -                      -                      -                      -                      -
Air Compressors (Replacement)                   41,340                           -                        -                              -                      -            41,340                      -                      -                      -                      -                      -                      -                      -
Backhoes                 171,174                           -                        -                    82,234                      -            88,940                      -                      -                      -                      -                      -                      -                      -
Backhoes (Replacement)                 658,696                           -                        -                  154,000                      -          163,380                      -          168,136          173,180                      -                      -                      -                      -
Cary TV 11  Equipment Replacement Project                 605,967                           -                        -                              -                      -            25,647            48,607            69,689            94,792            28,367          102,853          199,411            36,601
Concrete Mixer Truck (Replacement)                 206,000                           -                        -                              -                      -                      -                      -                      -                      -          206,000                      -                      -                      -
Crane Trucks                 136,010                           -                        -                              -                      -            67,000            69,010                      -                      -                      -                      -                      -                      -
Dump Trucks                 178,420                           -                        -                              -                      -          178,420                      -                      -                      -                      -                      -                      -                      -
Dump Trucks (Replacement)              1,297,750                           -                        -                              -            48,000          267,630          214,920          385,140            76,000          306,060                      -                      -                      -
Emergency Response Team Specialty Vehicle                 144,450                           -                        -                  144,450                      -                      -                      -                      -                      -                      -                      -                      -                      -
Excavator (Replacement)                 301,450                           -                        -                              -                      -                      -          133,000                      -          168,450                      -                      -                      -                      -
Forklifts (Replacement)                   55,079                           -                        -                              -            55,079                      -                      -                      -                      -                      -                      -                      -                      -
High Reach Trucks (Replacement)                 245,650                           -                        -                              -                      -                      -                      -          161,770            83,880                      -                      -                      -                      -
Jet Trucks (Replacement)                 139,000                           -                        -                  139,000                      -                      -                      -                      -                      -                      -                      -                      -                      -
Leaf Trucks                 303,020                           -                        -                    66,320                      -                      -            72,300                      -                      -            78,800                      -                      -            85,600
Leaf Trucks (Replacement)                 329,375                           -                        -                              -                      -          128,600          131,000                      -            69,775                      -                      -                      -                      -
Minivan (Replacement)                 183,931                           -                        -                    65,630            22,980            47,340            24,380            23,601                      -                      -                      -                      -                      -
Police Cruiser (Replacement)              1,169,330                           -                        -                    73,800          307,420          287,100          134,400          138,450          228,160                      -                      -                      -                      -
Police Unmarked (Replacement)                 412,110                           -                        -                    74,700          120,960          132,250            27,240            28,060            28,900                      -                      -                      -                      -
Road Tractor (Replacement)                   99,500                           -                        -                              -                      -                      -                      -                      -                      -                      -            99,500                      -                      -
Rubber Tire/Track Loader (Replacement)                 124,000                           -                        -                              -          124,000                      -                      -                      -                      -                      -                      -                      -                      -
Sanitation and Recycling Truck Replacement              9,436,000            2,836,000            600,000                  600,000          600,000          600,000          600,000          600,000          600,000          600,000          600,000          600,000          600,000
Scooters (Replacement)                   23,000                           -                        -                              -                      -            23,000                      -                      -                      -                      -                      -                      -                      -
Sedans (Replacement)                 341,890                           -                        -                  114,380          140,790            20,280            38,120            28,320                      -                      -                      -                      -                      -
Sewer Jet Vacuum/Street Flusher Truck (Replacement)                 511,000                           -                        -                              -          123,000                      -                      -                      -          388,000                      -                      -                      -                      -
Steel Wheel Rollers (Replacement)                 136,220                           -                        -                              -                      -            22,100                      -            55,400                      -            58,720                      -                      -                      -
Street Sweepers (Replacement)                 123,000