|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Project Category |
Appropriations-to-Date |
Balance-to-Date |
Percent Spent |
|
| Water |
56,185,381 |
35,968,531 |
36% |
|
| Sewer |
126,199,064 |
49,006,975 |
61% |
|
| Total Utility
Capital Projects |
182,384,445 |
84,975,506 |
53% |
|
| Transportation |
165,762,447 |
51,801,981 |
69% |
|
|
| Fire |
7,961,895 |
2,867,904 |
64% |
|
|
| Parks |
69,627,260 |
31,541,896 |
55% |
|
| General
Government |
62,057,715 |
20,456,781 |
67% |
|
| Total General Capital Projects |
305,409,317 |
106,668,562 |
65% |
|
| Grand Total |
487,793,762 |
191,644,069 |
61% |
|
|
|
|
|
| WATER PROJECTS |
|
|
|
|
| |
|
|
|
|
| Project
Category |
Project Name |
Appropriations-to-Date |
Balance-to-Date |
Percent Spent |
|
| WT1044 |
Cary Towne
Boulevard Elevated Tank |
80,000 |
78,000 |
3% |
|
| WT1054 |
Holly
Springs Road Water Line |
1,653,000
|
1,653,000 |
- |
|
| WT1056 |
South
Cary Water Storage Tank (1010 Road) |
90,000
|
90,000 |
- |
|
| WT1066 |
High
House Road Elevated Tank |
100,000
|
100,000 |
- |
|
| WT1067 |
Crossroads
Ground Level Tank |
100,000
|
98,000 |
2% |
|
| WT1068 |
West
Lake Road - Elevated Tank |
100,000
|
99,900 |
0.1% |
|
| WT1070 |
Water
Resource Planning and Management |
1,024,620
|
500,930 |
51% |
|
| WT1071 |
North
Harrison Avenue Elevated Water Storage Tank |
100,000
|
100,000 |
- |
|
| WT1073 |
Lily
Atkins Road Water Line |
270,000
|
269,483 |
0.2% |
|
| WT1075 |
Kildaire
Spheroid Tank |
2,895,000
|
238,767 |
92% |
|
| WT1077 |
West
Cary Water Storage Tank |
100,000
|
100,000 |
- |
|
| WT1078 |
Open
Space & Parkland Acquisition |
28,089,466
|
15,340,398 |
45% |
|
| WT1079 |
Pressure
Zone Control Valve |
735,000
|
38,174 |
95% |
|
| WT1086 |
Cary
Oaks/Oak Chase Buy-Out/Improvements |
150,000
|
150,000 |
- |
|
| WT1087 |
NC
Highway 55 Water Line Extension - Phase I |
670,000
|
267,576 |
60% |
|
| WT1088 |
NC
Highway 55 Widening of Water Lines-NCDOT |
220,000
|
55,000 |
75% |
|
| WT1089 |
Optimist
Farm Road Water Line - West |
310,000
|
284,843 |
8% |
|
| WT1090 |
Water
Treatment Plant Security System |
400,000
|
256,234 |
36% |
|
| WT1094 |
Annexation
Lines - Water |
1,074,003
|
1,065,844 |
1% |
|
| WT1097 |
NC
Highway 55 Water Line Extension - Phase II |
1,660,000
|
1,650,438 |
1% |
|
| WT1098 |
Pierce
Olive Road Water Line |
1,070,000
|
1,039,721 |
3% |
|
| WT1103 |
US1/64
Utility Relocation - Water |
300,000
|
43,593 |
85% |
|
| WT1104 |
Ten-Ten
Rd Water Line West |
700,000
|
691,662 |
1% |
|
| WT1105 |
Cary/Apex
Water Treatment Plant Centrifuge Addition |
1,593,000
|
508,104 |
68% |
|
| WT1107 |
Kildaire
Farm Road Water Line Reinforcement - South |
490,000
|
490,000 |
- |
|
| WT1109 |
Stephenson
Road Water Line |
600,000
|
600,000 |
- |
|
| WT1113 |
South
Wake Water Line/Penny Road Pump Station |
75,000
|
75,000 |
- |
|
| WT1114 |
Water
Line Upgrade FY 2005 |
182,400
|
182,400 |
- |
|
| WT1116 |
Utility
Merger Study-Morrisville |
671,661
|
1 |
100% |
|
| WT1117 |
Cross-Connection
Control - Town Facilities |
120,000
|
23,406 |
80% |
|
| WT1118 |
Elevated
Storage Tank Repainting - Ridgeview Tank |
175,000
|
175,000 |
- |
|
| WT1120 |
TCAP
- Town Center Area Waterline Upgrades |
165,000
|
165,000 |
- |
|
| WT1121 |
Upgrade
Water Lines FY 2006 |
191,500
|
191,500 |
- |
|
| WT1123 |
Automated
Meter Reading System |
3,100,000
|
2,979,112 |
4% |
|
| WT1124 |
Morrisville
Parkway Waterline |
63,536
|
63,536 |
- |
|
| WT1125 |
Cary/Apex
Water Treatment Plant - Phase II Residuals and Chemical Feed Facilities |
1,359,000
|
1,358,910 |
0.01% |
|
| WT1126 |
Cary/Apex
Water Treatment Plant Ozone Generator Cooling System |
55,000
|
55,000 |
- |
|
| WT1127 |
Cary/Apex
Water Treatment Plant Sodium Hypochlorite Tank Replacement |
60,000
|
60,000 |
- |
|
| WT1128 |
Green
Level Church Road Water Line - Phase I |
151,000
|
151,000 |
- |
|
| WT1129 |
Green
Level West Road Water Line Phase I |
187,000
|
187,000 |
- |
|
| WT1130 |
Large
Valve Repair / Replacement FY 2007 |
200,000
|
200,000 |
- |
|
| WT1131 |
MM-Large
Water Meter Replacement - FY 2007 |
98,000 |
98,000 |
- |
|
| WT1132 |
MM
- Morrisville Master Meter Installation |
100,000 |
100,000 |
- |
|
| WT1133 |
MM
- Morrisville Water Audit |
100,000
|
100,000 |
- |
|
| WT1135 |
MM
- Upgrade Water Lines |
801,720
|
801,720 |
- |
|
| WT1136 |
Penny
Road Water Line Connector |
70,000
|
66,805 |
5% |
|
| WT1137 |
Reclaimed
Water Line Oversizings - FY 2007 |
97,700
|
97,700 |
- |
|
| WATER
PROJECTS-continued |
|
|
|
|
| |
|
|
|
|
| Project # |
Project Name |
Appropriations-to-Date |
Balance-to-Date |
Percent Spent |
|
| WT1138 |
Water Line
Upgrades - FY 2007 |
396,000 |
396,000 |
- |
|
| WT1141 |
Water
System Master Plan |
550,000
|
550,000 |
- |
|
| WT1142 |
Wimberly
Road Water Line |
240,000
|
240,000 |
- |
|
| WT1143 |
Holt
Road Waterline Extension |
71,775
|
71,775 |
- |
|
| WT1144 |
Hawes
Water Line |
50,000
|
50,000 |
- |
|
| WT1145 |
Water
Line Relocation NCDOT U4026 |
560,000
|
- |
100% |
|
| WT1146 |
North
Harrison Water Line #2 |
- |
- |
- |
|
| WT5005 |
Annex
- Summerwinds I & II |
750,000
|
750,000 |
- |
|
| WT5006 |
Annex
- Windsor Oaks |
760,000
|
760,000 |
- |
|
| WT5013 |
Annex
- Hazelwood Water Line |
95,000
|
95,000 |
- |
|
| WT5014 |
Annex
- Wild Weasel Way |
115,000 |
115,000 |
- |
|
| |
TOTAL
WATER PROJECTS |
56,185,381 |
35,968,531 |
36% |
|
|
|
|
|
|
| SEWER PROJECTS |
|
|
|
|
|
|
|
|
|
|
|
| Project # |
Project Name |
Appropriations-to-Date |
Balance-to-Date |
Percent Spent |
|
|
| SW1019 |
Replacement/Rehab
of Existing Sewer Mains |
937,500 |
39,252 |
96% |
|
|
| SW1024 |
Inflow/Infiltration
Elimination/Manhole Repairs |
425,000 |
2,114 |
100% |
|
|
| SW1041 |
Swift
Creek Pump Station Expansion |
5,697,420 |
54,115 |
99% |
|
|
| SW1047 |
Camp
Branch 'Reach A' Interceptor |
1,580,000 |
703,944 |
55% |
|
|
| SW1053 |
Walnut
Creek Flow Diversion |
2,925,000 |
2,354,187 |
20% |
|
|
| SW1056 |
Thermal
Biosolids Dryer |
12,399,084 |
421,004 |
97% |
|
|
| SW1063 |
Sewer
System Flow Measure |
350,000 |
2,475 |
99% |
|
|
| SW1064 |
Inflow/Infiltration
Sanitary Sewer Overflow Rehabilitation |
350,000 |
350,000 |
- |
|
|
| SW1065 |
Morris
Branch Regional Pump Station |
6,387,479 |
2,192,125 |
66% |
|
|
| SW1067 |
Cape
Fear Discharge Planning/Permitting |
401,898 |
- |
100% |
|
|
| SW1070 |
Kit
Creek Pump Station Upgrade |
3,200,000 |
200,726 |
94% |
|
|
| SW1074 |
Hollybrook
Sewer Extension & Pump Station
Elimination |
1,460,000 |
1,439,000 |
1% |
|
|
| SW1075 |
NC
Highway 55 Widening of Sewer Line-NCDOT |
20,000 |
- |
100% |
|
|
| SW1076 |
Rocky
Branch Sewer & Pump Station Elimination |
3,970,000 |
3,527,378 |
11% |
|
|
| SW1078 |
Fieldstone
Pump Station Improvements |
337,474 |
337,474 |
- |
|
|
| SW1081 |
South
Cary Water Reclamation Facility Biosolids - Digester |
2,676,213 |
123,292 |
95% |
|
|
| SW1087 |
Annexation
Lines - Sewer |
1,592,624 |
1,583,616 |
1% |
|
|
| SW1091 |
Force
Main Discharge Manhole Coating |
215,600 |
146,143 |
32% |
|
|
| SW1092 |
WWRWMF
- West Cary Pump Station Expansion and
Force Main to New WRF - CARY |
12,611,953 |
900,694 |
93% |
|
|
| SW1093 |
South
Cary Water Reclamation Facility Effluent Structure Cover |
30,000 |
19,016 |
37% |
|
|
| SW1094 |
Video
Survey of Major Sewer Interceptors |
1,077,500 |
328,260 |
70% |
|
|
| SW1095 |
Batchelor
Branch Interceptor & Pump Station Elimination |
- |
- |
- |
|
|
| SW1097 |
Water
Reclamation Facility Peak Flow
Management Improvements |
250,000 |
250,000 |
- |
|
|
| SW1098 |
White
Oak Interceptor & Pump Station Elimination |
4,468,107 |
127,682 |
97% |
|
|
| SW1100 |
Thermal
Biosolids - Pump |
30,000 |
21,230 |
29% |
|
|
| SW1101 |
Long
Beverage Wholesale Distribution - Sewer |
540,000 |
42,548 |
92% |
|
|
| SW1102 |
North
Cary Water Reclamation Facility - Odor Control |
3,270,000 |
3,180,000 |
3% |
|
|
| SW1103 |
Northwest
Area Reclaimed Water Project Phase I |
975,000 |
700,853 |
28% |
|
|
| SW1105 |
Western
Cary Collection System Odor Control |
75,000 |
75,000 |
- |
|
|
| SW1109 |
WWRWMF
- Design & Phase IV Planning/Permitting |
5,000,000 |
2,937,233 |
41% |
|
|
| SW1111 |
WWRWMF
- Water Reclamation Facility Land |
8,000,000 |
814,710 |
90% |
|
|
| SW1112 |
South
Cary Water Reclamation Facility - Odor Control |
795,008 |
66,391 |
92% |
|
|
| SW1113 |
WWRWMF
- Organizational & Financial Development |
600,000 |
500,000 |
17% |
|
|
| SW1115 |
Kit
Creek Basin Sanitary Sewers |
529,548 |
105,048 |
80% |
|
|
| SW1117 |
Reclaimed
Water System Master Plan |
150,000 |
10 |
100% |
|
|
| SW1118 |
Replacement/Rehabilitation
of Existing Sewer Mains FY 2006 |
1,744,986 |
214,830 |
88% |
|
|
| SW1120 |
Swift
Creek Crossing Gravity Sewer Extension |
250,000 |
250,000 |
- |
|
|
| SW1121 |
Wastewater
SCADA Project |
219,601 |
219,601 |
- |
|
|
| SW1122 |
WWRWMF
- Beaver Creek Pump Station and Force Main - CARY |
- |
- |
- |
|
|
| SW1123 |
WWRWMF
- New Water Reclamation Facility -
CARY |
12,613,100 |
7,869,212 |
38% |
|
|
| SW1124 |
WWRWMF
- New Water Reclamation Facility Effluent Discharge Pump Station and Force
Main - CARY |
9,082,120 |
7,723,458 |
15% |
|
|
| SW1125 |
WWRWMF
- Project Management |
138,035 |
17,883 |
87% |
|
|
| SW1126 |
Terrington
Pump Station |
1,380,000 |
468,471 |
66% |
|
|
| SEWER
PROJECTS-continued |
|
|
|
|
|
|
|
|
|
|
| Project # |
Project Name |
Appropriations-to-Date |
Balance-to-Date |
Percent Spent |
|
|
| SW1127 |
MM - Telemetry
Upgrades for Morrisville WW Pump Stations |
160,000 |
145,381 |
9% |
|
|
| SW1128 |
Churchill
Estates Sewer |
41,050 |
- |
100% |
|
|
| SW1129 |
Campbell
Road Interceptor |
560,000 |
541,144 |
3% |
|
|
| SW1130 |
Green
Level Interceptor |
690,000 |
690,000 |
- |
|
|
| SW1131 |
I/I
Elimination/Manhole Replacement - FY 2007 |
50,000 |
50,000 |
- |
|
|
| SW1132 |
MM
- Kit Creek Basin Sanitary Sewers |
2,405,452 |
258,346 |
89% |
|
|
| SW1134 |
MM
- Replacement/ Rehabilitation Sewer Main - FY 2007 |
1,161,300 |
1,161,300 |
- |
|
|
| SW1136 |
MM
- Telemetry Upgrade Wastewater Pump Station |
- |
- |
- |
|
|
| SW1137 |
Network
Conversion NCWRF and SCWRF |
465,000 |
339,929 |
27% |
|
|
| SW1138 |
Northwest
Area Reclaimed Water Project Phase II |
532,765 |
532,765 |
- |
|
|
| SW1139 |
Pump
Station Auxiliary Power (Mobile Generators) |
135,000 |
11,193 |
92% |
|
|
| SW1140 |
Raleigh/Durham
International Airport Wastewater
Metering/Monitoring Station |
90,000 |
90,000 |
- |
|
|
| SW1141 |
Rep/Rehab
Sewer Mains 2007 |
703,800 |
703,800 |
- |
|
|
| SW1143 |
WWRWMF
- Cary Pump Station Upgrade |
530,225 |
54,963 |
90% |
|
|
| SW1144 |
WWRWMF
- Cary Force Main South |
829,549 |
86,173 |
90% |
|
|
| SW1145 |
WWRWMF
- Reedy Branch Gravity Sewer Int |
967,126 |
100,451 |
90% |
|
|
| SW1146 |
WWRWMF
- Beaver Creek Pump Station |
858,623 |
83,373 |
90% |
|
|
| SW1147 |
WWRWMF
- Beaver Creek Force Main |
1,192,112 |
123,703 |
90% |
|
|
| SW1148 |
WWRWMF
- SCADA |
1,283,453 |
- |
100% |
|
|
| SW1149 |
Emergency
Piping Material |
71,000 |
15,402 |
78% |
|
|
| SW1150 |
Holly
Springs Road Force Main Replacement |
440,000 |
- |
100% |
|
| SW1151 |
Highcroft
Sewer Easements |
82,000 |
80,000 |
2% |
|
| SW1152 |
WWRWMF-Value
Engineering |
292,000 |
22,000 |
92% |
|
| SW1153 |
Sewer
Line Relocation NCDOT U4026 |
125,000 |
- |
100% |
|
| SW5005 |
Annex
- Summerwinds I and II |
1,400,000 |
1,400,000 |
- |
|
| SW5006 |
Annex
- Windsor Oaks |
1,520,359 |
1,485,587 |
2% |
|
| SW5008 |
Annex
- 2104 Piney Plains |
250,000 |
126,830 |
49% |
|
| SW5010 |
Annex
- Woodland Drive |
273,000 |
260,675 |
5% |
|