|
||||||||||
| FY 2005 | % Change | FY 2006 | % Change | FY 2007 | FY 2008 | FY 2009 | % Change | |||
| REVENUE TYPE | Actual | 2004 / 2005 | Actual | 2005 / 2006 | Actual | Estimated | Budget | 2008 / 2009 | ||
| Ad Valorem Taxes | $49,303,373 | 1.9% | $51,195,166 | 3.8% | $54,293,575 | $58,190,832 | $63,179,799 | 8.6% | ||
| Other Taxes & Licenses | $20,381,411 | 10.1% | $22,984,545 | 12.8% | $25,249,438 | $26,884,171 | $27,979,042 | 4.1% | ||
| * | Intergovernmental | $5,363,827 | -19.1% | $5,884,979 | 9.7% | $7,061,157 | $5,597,944 | $5,541,583 | -1.0% | |
| Permits and Fees | $3,553,913 | 28.5% | $6,420,855 | 80.7% | $6,205,435 | $6,188,028 | $5,910,401 | -4.5% | ||
| Sales and Services | $5,801,053 | 11.2% | $7,835,292 | 35.1% | $8,785,645 | $9,262,404 | $10,769,687 | 16.3% | ||
| Interest | $940,635 | 69.8% | $2,454,565 | 160.9% | $5,020,809 | $3,629,247 | $1,980,220 | -45.4% | ||
| Miscellaneous | $2,080,464 | -1.5% | $2,271,070 | 9.2% | $1,940,329 | $1,885,777 | $1,884,285 | -0.1% | ||
| TOTAL | $87,424,676 | 3.9% | $99,046,472 | 13.3% | $108,556,388 | $111,638,403 | $117,245,017 | 5.0% | ||
|
||||||||||
|
||||||||||
| FY 2005 | % Change | FY 2006 | % Change | FY 2007 | FY 2008 | FY 2009 | % Change | |||
| EXPENDITURE TYPE | Actual | 2004 / 2005 | Actual | 2005 / 2006 | Actual | Estimated | Budget | 2008 / 2009. | ||
| General Government | $20,128,990 | 4.5% | $20,346,152 | 1.08% | $21,923,508 | $28,325,156 | $29,917,445 | 5.6% | ||
| Public Safety | $25,534,445 | 5.5% | $27,419,881 | 7.38% | $29,912,730 | $33,744,181 | $35,258,264 | 4.5% | ||
| Public Works | $11,198,648 | -0.4% | $12,040,033 | 7.51% | $12,415,096 | $16,788,149 | $17,932,133 | 6.8% | ||
| Environmental Protection | $6,952,251 | -1.9% | $8,478,868 | 21.96% | $7,904,703 | $6,778,309 | $8,008,258 | 18.1% | ||
| Cultural/Recreation | $6,540,960 | 14.6% | $7,359,636 | 12.52% | $8,145,911 | $10,555,564 | $10,727,712 | 1.6% | ||
| Debt Service | $10,443,058 | -3.2% | $10,632,236 | 1.81% | $11,930,360 | $11,517,026 | $14,272,215 | 23.9% | ||
| Transfer to Capital Projects | $967,000 | -92.9% | $10,200,841 | 954.90% | $19,605,383 | $12,272,000 | $3,989,302 | -67.5% | ||
| Transfers/Other* | ($466,026) | -85.3% | ($406,704) | (12.73%) | ($495,979) | ($2,298,327) | ($5,079,354) | 121.0% | ||
| TOTAL | $81,299,326 | -8.4% | $96,070,943 | 18.17% | $111,341,712 | $117,682,058 | $115,025,975 | -2.3% | ||
|
||||||||||
|
||||||||||